Rating Rationale
July 01, 2022 | Mumbai
Orient Bell Limited
 
Rating Action
Total Bank Loan Facilities RatedRs.236.15 Crore
Long Term RatingCRISIL A/Stable
Short Term RatingCRISIL A1
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities
This Rating Rationale is published solely to update the bank-wise facility details as provided by the rated entity; other sections are same as the previous Rating Rationale dated June 27, 2022.

Detailed Rationale

CRISIL Ratings continue to reflect the Orient Bell Limited (OBL) established market position in the tiles industry, its diversified geographical reach and clientele, and comfortable financial risk profile. These strengths are partially offset by vulnerability to cyclicality in the end-user real estate industry and fluctuations in gas and raw material prices, as well as exposure to intense competition

 

CRISIL Ratings had upgraded its ratings on the bank facilities of OBL to ‘CRISIL A/Stable/CRISIL A1’ from 'CRISIL A-/Stable/CRISIL A2+’ on June 27, 2022.

 

The upgrade factors improvement in the overall business and financial risk profiles of OBL. Operating performance has improved by revenue growth of around 30% during fiscal 2022 from previous fiscal, backed by strong brand equity, and improved sales contribution from value added products leading to better operating profitability. Revenue should further improve by compounded annual growth rate (CAGR) of 10-12% over medium term supported by healthy demand from real estate industry, diversification in product mix, underway capex and upgradation of plants. The operating margin rose to 8.97% in fiscal 2022 from 6.90% in previous fiscals because of increased contribution of high margins products, long term contract for gases and modification in the plants, leading to better operating efficiency. Sustenance of improved profitability levels along with sales growth over the medium term remain a key rating sensitivity factor.

 

The rating also factors in improvement in the financial risk profile, as reflected in pre-payment of majority of term debt in fiscal 2022 and reducing dependence on working capital debt. Total outside liabilities to tangible networth (TOLTNW) ratio have improved to 0.59 time as on March 31, 2022, from 0.75 times as on March 31, 2021. Healthy unencumbered cash balance was of Rs. 32.29 crore as on March 31, 2022. Debt protection metrics have strengthened as reflected in interest coverage ratio of 13.55 times as on March 31, 2022 against 6.25 times as on March 31, 2021.

Key Rating Drivers & Detailed Description

Strengths:

Established market position in the domestic tiles industry backed by strong pan-India distribution network

With capacity of 31.8 million square meters (based on current mix of product), OBL is one of the leading organized tile manufacturers in India. After acquisition of Bell Ceramic Ltd in 2010, it has become a pan-India player with plants in the northern, southern, and western regions. The company has a diversified client base, comprising 285 tiles boutiques, institutional buyers and over 2,000 dealers across the country with market leadership in North India. The company has PAN India based presence with around 47% of revenues from North India, followed by South and East India which contributed around 24% each, of revenues each during fiscal 2022. Thus, revenue and profitability remain insulated from adverse fluctuations in the preferences of any customer or region.  OBL is focused on improving its brand presence across India and has thus increased the budget for marketing and branding spends. Sustained improvement in operating performance and timely ramp-up of capex remains key monitorable factor for ratings.

 

Improving financial risk profile and robust debt protection metrics

Steady reduction in debt and absence of any large, debt-funded capex will continue to support the capital structure. Gearing was healthy at 0.03 time as on March 31, 2022, driven by low (adjusted) debt of Rs 9.35 crore as on March 31, 2022. Debt protection metrics were robust driven by comfortable interest coverage and net cash accrual to total debt ratios were 13.55 times and 5.53 time in fiscal 2022 against 6.25 times and 1.61 times in fiscal 2021, respectively. The financial risk profile should remain adequate, supported by prudent working capital management leading to low debt.

 

Moderate working capital cycle

The operations of the company are moderately working capital intensive driven by gross current assets (GCAs) of 102 days as on March 31, 2022 against 128 days in fiscal 2019. The GCAs comprise of moderate debtors and inventory of 57 days and 41 days, respectively as on March 31, 2022. Inventory is moderately high because of large product portfolio comprising multiple sizes and designs. The operations are partially supported by payables of 119 days as on March 31, 2022. The company maintains healthy unencumbered cash balance of Rs. 32.29 crore as on March 31, 2022. Commensurate with increase in scale of operations, working capital requirements is expected to remain moderately intensive over the medium term.

 

Weaknesses:

Vulnerability to cyclicality in the end-user industry and exposure to intense competition

OBL caters to the real estate, construction and infrastructure industries, which are strongly correlated to economic cycles. Due to economic recession in past, the construction sector faced a slowdown, with several projects getting delayed or cancelled, restraining the performance of the ceramic tiles industry. Besides, the ceramic tiles industry is intensely competitive, and dominated by unorganised entities. However, with changes such as closure of ceramic units running on coal gasifiers, and implementation of the Goods and Services Tax (GST) and Real Estate (Regulation and Development) Act, 2016 (RERA), the market share organised players have outpaced unorganised smaller players over the few fiscals and have gained market share in value terms.

 

OBL is one of the leading players in ceramic tiles industry, despite that company faces intense competition from the unorganised sector and reputed brands. The ability to pass on the increase in raw material cost given competitive scenario may remain key rating sensitivity factor for ratings. Further, any moderation in demand from real estate and its impact on pricing and offtake will be key monitorable.

 

Susceptibility to fluctuations in gas and raw material prices leading to fluctuating operating margins

Raw materials (different types of clays, feldspar, silica, kaolin and carbonates) comprise 50-60% of total operating cost, while gas and power costs comprise 20-25%. Hence, even a slight variation in input prices will drastically impact profitability. With better demand in fiscal 2022 as well as various cost rationalization measures including solar energy and a long term contract with GAIL as well as de-bottlenecking of processes has resulted in control in overall power and fuel cost management and improvement in the operating margins to 8.97% in fiscal 2022. On account of OBL’s strong brand equity, the company undertook multiple price hikes during fiscal 2022 in line with the overall industry trend. Sustenance of improved operating profitability levels at around 9.0-10.0% would remain a key credit metrics over the medium term.

Liquidity: Strong

Liquidity is supported by generation of healthy cash accruals of over Rs. 50 crore against debt obligations of Rs. 5-10 crore over the medium term, minimal bank limit utilization and healthy financial flexibility. Utilisation of fund-based limits of Rs. 98 crore was 0.27% on average in the 13 months through ended in April 2022. Current ratio improved to 1.64 times and cash and cash equivalents was Rs. 32.92 crore as on March 31, 2022.

Outlook: Stable

CRISIL Ratings believes OBL will continue to benefit from its established market position and comfortable financial risk profile.

Rating Sensitivity factors

Upward factors

  • Sustained improvement in revenue or operating margins leading to improved cash accruals of around Rs. 63 crore
  • Stable working capital cycle with GCAs of less than 100 days and absence of any significant debt-funded capital expenditure leading to improvement in the financial risk profile.

 

Downward factors

  • Decline in operating income or decline in operating profitability, leading to decline in lower cash accruals to Rs.40 crore.
  • Large debt-funded capex or stretched working capital cycle weakening the financial risk profile.

About the Company

OBL (formerly, Orient Ceramics and Industries Ltd) is a public limited company listed on the Bombay Stock Exchange and National Stock Exchange and promoted by Mr. Daga and his family members. It manufactures glazed ceramic wall, floor, and vitrified tiles under the Orient Bell brand. Facilities are in at Sikandrabad in Uttar Pradesh, Dora in Gujarat, and Hoskote in Karnataka.

Key Financial Indicators

As on / for the period ended March 31

 

2022

2021

Operating income*

Rs crore

664.47

509.86

Reported profit after tax (PAT)

Rs crore

31.03

7.02

PAT margins

%

4.65

1.37

Adjusted debt/Adjusted Nnet worth

Times

0.03

0.07

Interest coverage

Times

16.05

6.25

*Operating income also includes cash discount allowed of Rs. 12.65 crore in fiscal 2022 and Rs. 9.36 crore in fiscal 2021

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings' complexity levels are assigned to various types of financial instruments. The CRISIL Ratings' complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL Ratings' complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of

allotment

Coupon

rate (%)

Maturity

date

Issue size (Rs cr)

Complexity

level

Rating assigned with outlook

NA

Letter of credit & Bank Guarantee

NA

NA

NA

80

NA

CRISIL A1

NA

Long Term Loan

NA

NA

Jun-23

30

NA

CRISIL A/Stable

NA

Proposed Fund-Based Bank Limits

NA

NA

NA

28.15

NA

CRISIL A/Stable

NA

Working Capital Facility

NA

NA

NA

98

NA

CRISIL A/Stable

Annexure - Rating History for last 3 Years
  Current 2022 (History) 2021  2020  2019  Start of 2019
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 156.15 CRISIL A/Stable 27-06-22 CRISIL A/Stable 06-09-21 CRISIL A2+ / CRISIL A-/Stable 11-09-20 CRISIL A-/Negative 26-11-19 CRISIL A-/Negative CRISIL A-/Stable
      --   --   --   --   -- CRISIL A-/Stable
Non-Fund Based Facilities ST 80.0 CRISIL A1 27-06-22 CRISIL A1 06-09-21 CRISIL A2+ 11-09-20 CRISIL A2+ 26-11-19 CRISIL A2+ CRISIL A2+
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Letter of credit & Bank Guarantee 7 Axis Bank Limited CRISIL A1
Letter of credit & Bank Guarantee 10 IDBI Bank Limited CRISIL A1
Letter of credit & Bank Guarantee 10 IDFC FIRST Bank Limited CRISIL A1
Letter of credit & Bank Guarantee 22 IndusInd Bank Limited CRISIL A1
Letter of credit & Bank Guarantee 11 Punjab National Bank CRISIL A1
Letter of credit & Bank Guarantee 20 State Bank of India CRISIL A1
Long Term Loan 30 Axis Bank Limited CRISIL A/Stable
Proposed Fund-Based Bank Limits 28.15 Not Applicable CRISIL A/Stable
Working Capital Facility 23 Axis Bank Limited CRISIL A/Stable
Working Capital Facility 5 IDBI Bank Limited CRISIL A/Stable
Working Capital Facility 10 IDFC FIRST Bank Limited CRISIL A/Stable
Working Capital Facility 16 IndusInd Bank Limited CRISIL A/Stable
Working Capital Facility 9 Punjab National Bank CRISIL A/Stable
Working Capital Facility 35 State Bank of India CRISIL A/Stable

This Annexure has been updated on 19-Aug-22 in line with the lender-wise facility details as on 22-Jul-22 received from the rated entity.

Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating Criteria for Construction Industry
CRISILs Approach to Recognising Default
CRISILs Criteria for rating short term debt

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Nitin Kansal
Director
CRISIL Ratings Limited
D:+91 124 672 2154
nitin.kansal@crisil.com


Rachna Anand
Team Leader
CRISIL Ratings Limited
D:+91 22 3342 3491
Rachna.Anand@crisil.com


Laxmi Mathpal
Senior Rating Analyst
CRISIL Ratings Limited
B:+91 124 672 2000
Laxmi.Mathpal@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL’s privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale (‘report’) that is provided by CRISIL Ratings Limited (‘CRISIL Ratings’). To avoid doubt, the term ‘report’ includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, ‘CRISIL Ratings Parties’) guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee – more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html